Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/01/10 to 3/31/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

279,547.83

 

     Total Expenditures

 

279,474.84

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

72.99

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,400,838.35

 

     Total Revenues

904,291.21

 

     Total Non-Revenue

6,211.36  

0.00

      Total Non-Expenditures

 

279,547.83

     Total Expenditures

 

237,663.25

 

 

 

 

 

 

     Ending Balance     

            

1,794,129.84

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

4,223.17

 

     Total Revenues

71,665.91

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

139,714.31

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-63,825.23

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

114,293.14

 

     Total Revenues

4,079.43

 

     Total Expenditures

 

5,549.26

     Total Transfers

1,715.45

1,715.45

 

 

 

     Ending Balance     

 

112,823.31

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-33,382.61

 

     Total Revenues

80,863.09

 

     Total Expenditures

 

45,606.07

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

1,874.41

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/01/10 to 2/28/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

269,676.86

 

     Total Expenditures

 

269,676.86

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,850,462.41

 

     Total Revenues

215815.87

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

386,388.19

     Total Expenditures

 

279,051.74

 

 

 

 

 

 

     Ending Balance     

            

1,400,838.35

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.000

 

     Total Non-Revenue

92,837.50

 

     Total Non-Expenditures

 

75,000.00

     Total Expenditures

 

17,837.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-25,780.10

 

     Total Revenues

125,099.37

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

95,096.10

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

4,223.17

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

110,750.85

 

     Total Revenues

8,229.73

 

     Total Expenditures

 

4,687.44

     Total Transfers

2,290.57

2,290.57

 

 

 

     Ending Balance     

 

114,293.14

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-4,503.10

 

     Total Revenues

10,033.12

 

     Total Expenditures

 

38,912.63

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-33,382.61

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/10 to 1/31/10

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

268,723.56

 

     Total Expenditures

 

268,723.56

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,527,586.29

 

     Total Revenues

869,356.25

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

321,030.45

     Total Expenditures

 

225,449.68

 

 

 

 

 

 

     Ending Balance     

            

1,850,462.41

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

47,079.50

 

     Total Non-Expenditures

 

30,000.00

     Total Expenditures

 

7,650.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

0.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

34,056.17

 

     Total Revenues

166,010.08

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

225,846.35

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-25,780.10

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

120,282.90

 

     Total Revenues

15,677.36

 

     Total Expenditures

 

25,209.41

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

110,750.85

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-10,568.14

 

     Total Revenues

38,566.44

 

     Total Expenditures

 

5,227.39

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-4,503.10

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/09 to 12/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

276,202.66

 

     Total Expenditures

 

276,202.66

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,457,436.27

 

     Total Revenues

602,101.42

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

306,823.42

     Total Expenditures

 

225,127.98

 

 

 

 

 

 

     Ending Balance     

            

1,527,586.29

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-42,831.73

 

     Total Revenues

142,347.66

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

65,459.76

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

34,056.17

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

122,412.75

 

     Total Revenues

8,845.91

 

     Total Expenditures

 

10,975.76

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

120,282.90

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-9,701.96

 

     Total Revenues

40,613.53

 

     Total Expenditures

 

41,479.71

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-10,568.14

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/09 to 11/30/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

276,603.56

 

     Total Expenditures

 

276,603.56

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,090,912.30

 

     Total Revenues

870,029.83

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

287,747.49

     Total Expenditures

 

215,758.37

 

 

 

 

 

 

     Ending Balance     

            

1,457,436.27

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-5,144.94

 

     Total Revenues

56,037.58

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

93,724.37

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-42,831.73

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

93,591.87

 

     Total Revenues

37,362.20

 

     Total Expenditures

 

8,541.32

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

122,412.75

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-14,209.08

 

     Total Revenues

59,208.99

 

     Total Expenditures

 

54,701.87

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-9,701.96

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/09 to 10/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

273,379.36

 

     Total Expenditures

 

273,379.36

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

974,993.37

 

     Total Revenues

640,965.30

 

     Total Non-Revenue

0.00  

0.00

      Total Non-Expenditures

 

278,869.62

     Total Expenditures

 

246,176.75

 

 

 

 

 

 

     Ending Balance     

            

1,090,912.30

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-68,525.09

 

     Total Revenues

132,240.03

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

68,859.88

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-5,144.94

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

91,253.69

 

     Total Revenues

19,828.33

 

     Total Expenditures

 

17,490.15

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

93,591.87

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-34,046.53

 

     Total Revenues

70,651.99

 

     Total Expenditures

 

50,814.54

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-14,209.08

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/01/09 to 9/30/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

270,922.60

 

     Total Expenditures

 

270,922.60

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,037,894.78

 

     Total Revenues

494,176.30

 

     Total Non-Revenue

21,442.26  

0.00

      Total Non-Expenditures

 

292,364.86

     Total Expenditures

 

286,155.11

 

 

 

 

 

 

     Ending Balance     

            

974,993.37

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

-9,429.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

00..00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-27,701.06

 

     Total Revenues

63,351.50

 

     Total Non-Revenue

19,400.00

 

     Total Non-Expenditures

 

19,400.00

     Total Expenditures

 

104,175.53

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-68,525.09

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

96,558.00

 

     Total Revenues

23,933.66

 

     Total Expenditures

 

29,237.97

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

91,253.69

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-3,075.67

 

     Total Revenues

7,816.74

 

     Total Expenditures

 

38,787.60

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-34,046.53

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/01/09 to 8/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

70,421.12

 

     Total Expenditures

 

70,421.12

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

804,796.97

 

     Total Revenues

525,515.06

 

     Total Non-Revenue

  

0.00

      Total Non-Expenditures

 

83,768.94

     Total Expenditures

 

208,648.31

 

 

 

 

 

 

     Ending Balance     

            

1,037,894.78

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

8,463.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

17,892.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9429.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-40,464.86

 

     Total Revenues

120,418.57

 

     Total Expenditures

 

107,654.77

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-27,701.06

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

103,950.06

 

     Total Revenues

8,931.58

 

     Total Expenditures

 

16,323.64

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

96,558.00

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-9,484.42

 

     Total Revenues

12,166.49

 

     Total Expenditures

 

5,757.74

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-3,075.67

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
7/01/09 to 7/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

 

 

     Total Non-Revenues

33,670.68

 

     Total Expenditures

 

33,670.68

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

990,773.31

 

     Total Revenues

48,087.17

 

     Total Non-Revenue

  

0.00

      Total Non-Expenditures

 

33,670.68

     Total Expenditures

 

190,067.93

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

815,121.87

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

16,096.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

7,632.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

8,463.50

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

27,822.91

 

     Total Revenues

0.00

 

     Total Expenditures

 

68,287.77

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-40,464.86

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

101,651.40

 

     Total Revenues

9,912.17

 

     Total Expenditures

 

7,613.51

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

103,950.06

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

0.00

 

     Total Revenues

1634.95

 

     Total Expenditures

 

11,119.37

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-9,484.42

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/01/09 to 6/30/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

-304,904.41

      

     Total Revenues

 

 

     Total Non-Revenues

1,020,241.87

 

     Total Expenditures

 

715,337.46

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,828,507.47

 

     Total Revenues

678,630.39

 

     Total Non-Revenue

85,744.27 

0.00

      Total Non-Expenditures

 

1,147,101.90

     Total Expenditures

 

455,006.92

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

990,773.31

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

00.00

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
06/01/09 to 06/30/09

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

90,738.69

 

     Total Revenues

40,504.90

 

     Total Expenditures

 

103,420.68

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

27,822.91

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

112,973.19

 

     Total Revenues

7,459.00

 

     Total Expenditures

 

18,780.79

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

101,651.40

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-12,670.98

 

     Total Revenues

48,846.26

 

     Total Expenditures

 

36,175.28

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

0.00

 

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
5/01/09 to 5/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance     

0.00

      

     Total Revenues

0.00

 

     Total Expenditures

 

304,904.41

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

-304,904.41

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,381,542.95

 

     Total Revenues

663304.82

 

     Total Non-Revenue

 

0.00

      Total Non-Expenditures

 

0.00 

     Total Expenditures

 

216,340.30

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,828,507.47

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

0.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

00.00

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
05/01/09 to 05/31/09

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

29,521.07

 

     Total Revenues

108,036.23

 

     Total Expenditures

 

46,818.61

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

90,738.69

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

97,723.94

 

     Total Revenues

28,042.49

 

     Total Expenditures

 

12,793.24

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

112,973.19

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-19,087.93

 

     Total Revenues

54,223.13

 

     Total Expenditures

 

47,806.18

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-12,670.98

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
4/01/09 to 4/30/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

281,133.76

 

     Total Expenditures

 

281,133.76

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,508.978.33

 

     Total Revenues

516,226.29

 

     Total Non-Revenue

 

6,988.49

      Total Non-Expenditures

 

423,811.11 

     Total Expenditures

 

226,839.05

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,381,542.95

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-119,432.00

     Total Revenues

0.00

 

     Total Non-Revenue

119,432.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

00.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

64,034.81

 

     Total Revenues

29,672.77

 

     Total Expenditures

 

64,186.51

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

29,521.07

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

79,596.87

 

     Total Revenues

23,380.29

 

     Total Expenditures

 

5,253.22

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

97,723.94

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-23,951.31

 

     Total Revenues

41,916.58

 

     Total Expenditures

 

37,053.20

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-19,087.93

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/01/09 to 3/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

0.00

      

     Total Revenues

289,278.57

 

     Total Expenditures

 

289,278.57

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,417,505.03

 

     Total Revenues

625,545.77

 

     Total Non-Revenue

 

00.00

      Total Non-Expenditures

 

289,278.57 

     Total Expenditures

 

244,793.90

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,508.978.33

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-119,432.00

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-119,432.00

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

74,141.06

 

     Total Revenues

16,428.62

 

     Total Expenditures

 

26,534.87

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

64,034.81

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

94,820.38

 

     Total Revenues

-634.23

 

     Total Expenditures

 

14,589.28

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

79,596.87

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-20,493.11

 

     Total Revenues

45,669.36

 

     Total Expenditures

 

49,127.56

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-23,951.31

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/01/09 to 2/28/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

289,278.57

 

     Total Expenditures

 

289,278.57

     Total Transfers

 

00.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,417,505.03

 

     Total Revenues

625,545.77

 

     Total Non-Revenue

 

0.00

      Total Non-Expenditures

 

289,278.57 

     Total Expenditures

 

244,793.90

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,508,978.33

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-30,857.50

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

70,000.00

     Total Expenditures

 

18,574.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-119,432.00

 

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

74,141.06

 

     Total Revenues

16,428.62

 

     Total Expenditures

 

26,534.87

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

64,034.81

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

94,820.38

 

     Total Revenues

-634.23

 

     Total Expenditures

 

14,589.28

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

79,596.87

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-20,493.11

 

     Total Revenues

45,669.39

 

     Total Expenditures

 

49,127.56

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-23,951.31

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/09 to 1/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

290,000.02

 

     Total Expenditures

 

290,000.02

     Total Transfers

 

00.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,424,636.42

 

     Total Revenues

562,311.88

 

     Total Non-Revenue

 

0.00

      Total Non-Expenditures

 

318,808.18 

     Total Expenditures

 

250,635.09

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,417,505.03

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-30,857.50

     Total Revenues

0.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

70,000.00

     Total Expenditures

 

18,574.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-119,432.00

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/09 to 1/31/09

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-144,778.45

 

     Total Revenues

266,767.99

 

     Total Expenditures

 

47,848.48

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

74,141.06

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

91,778.06

 

     Total Revenues

5,712.45

 

     Total Expenditures

 

2,670.13

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

94,820.38

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-19,059.69

 

     Total Revenues

46,364.04

 

     Total Expenditures

 

47,797.46

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-20,493.11

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/09 to 1/31/09

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

282,093.82

 

     Total Expenditures

 

282,093.82

     Total Transfers

 

00.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,309,848.19

 

     Total Revenues

626,877.22

 

     Total Non-Revenue

 

0.00

      Total Non-Expenditures

 

282,093.82 

     Total Expenditures

 

229,995.17

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,424,636.42

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

-9,657.50

     Total Revenues

16,863.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

30,000.00

     Total Expenditures

 

8,063.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-30,857.50

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-121,996.57

 

     Total Revenues

18,940.60

 

     Total Expenditures

 

41,722.48

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-144,778.45

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

94,379.16

 

     Total Revenues

12,104.67

 

     Total Expenditures

 

14,705.77

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

91,778.06

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-54,587.73

 

     Total Revenues

68,294.34

 

     Total Expenditures

 

32,766.30

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-19,059.69

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/08 to 12/31/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

288,879.15

 

     Total Expenditures

 

288,879.15

     Total Transfers

 

00.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,035,380.65

 

     Total Revenues

822,703.38

 

     Total Non-Revenue

 

0.00

      Total Non-Expenditures

 

321,030.54 

     Total Expenditures

 

227,205.30

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,309,848.19

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-9,657.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,657.50

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/08 to 12/31/08

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-108,087.45

 

     Total Revenues

43,686.46

 

     Total Expenditures

 

57,595.58

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-121,996.57

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

91,656.23

 

     Total Revenues

9,912.60

 

     Total Expenditures

 

7,187.67

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

94,379.16

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-63,387.67

 

     Total Revenues

53,339.10

 

     Total Expenditures

 

44,539.16

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-54,587.73

 

 

 

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/08 to 11/30/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

286,614.04

 

     Total Expenditures

 

286,614.04

     Total Transfers

 

00.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

855,015.72

 

     Total Revenues

703,569.40

 

     Total Non-Revenue

 

69,111.56

      Total Non-Expenditures

 

359,080.34 

     Total Expenditures

 

233,235.69

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,035,380.65

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-9,657.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,657.50

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/08 to 11/30/08

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-54,207.20

 

     Total Revenues

7,389.20

 

     Total Expenditures

 

61,269.45

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-108,087.45

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

98,806.72

 

     Total Revenues

9,425.85

 

     Total Expenditures

 

16,576.34

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

91,656.23

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-55,788.39

 

     Total Revenues

48,410.88

 

     Total Expenditures

 

59,364.90

     Total Transfers

3,354.74

00.00

 

 

 

     Ending Balance     

 

-63,387.67

 

 

 

Monthly Revenue and Expenditures

Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/08 to 10/31/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

-282,192.30

      

     Total Revenues

568,983.20

 

     Total Expenditures

 

286,790.90

     Total Transfers

 

0.0

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

1,067,794.99

 

     Total Revenues

653,667.06

 

     Total Non-Revenue

 

00.00

      Total Non-Expenditures

 

584,861.48 

     Total Expenditures

 

281,584.85

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

855,015.72

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-9,657.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,657.50

 

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-48,147.49

 

     Total Revenues

44,873.73

 

     Total Expenditures

 

54,923.80

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-54,207.20

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

89,215.86

 

     Total Revenues

15,059.92

 

     Total Expenditures

 

9,840.78

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

94,435.00

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

-27,746.91

 

     Total Revenues

26,882.32

 

     Total Expenditures

 

54,923.80

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-55,788.39

 

 

 

Danville Public Schools

Act 1747 Information

Monthly Revenue & Expenditures

09/01/08 to 09/30/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

00.00

      

     Total Revenues

00.00

 

     Total Expenditures

 

282,192.30

     Total Transfers

 

0

 

 

 

     Ending Balance     

 

-282,192.30

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

865,020.44

 

     Total Revenues

543,904.14

 

     Total Non-Revenue

 

 

      Total Non-Expenditures

 

 

     Total Expenditures

 

341,129.59

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

1,067,794.99

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

196,133.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

00.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

-9,657.50

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

0.00

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance      

 

-9,657.50

Danville Public Schools

Act 1747 Information

Monthly Revenue & Expenditures

09/01/08 to 09/30/08

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

-22,182.06

 

     Total Revenues

7,657.04

 

     Total Expenditures

 

33,622.47

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-48,147.49

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

103,514.54

 

     Total Revenues

16,211.46

 

     Total Expenditures

 

30,510.14

     Total Transfers

 

0.00

 

 

 

     Ending Balance     

 

89,215.86

 

 

 

 

 

 

FUND 8    FOOD SERVICE

 

 

     Beginning Balance

2,518.34

 

     Total Revenues

7581.70

 

     Total Expenditures

 

37,846.95

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-27,746.91

 

 

 

Danville Public Schools

Act 1747 Information

Monthly Revenue & Expenditures

08/01/08 to 08/31/08

FUND 1      TEACHER SALARY

Revenue

Expenditures

     Beginning Balance    

-33,258.62

      

     Total Revenues

00.00

 

     Total Expenditures

 

70,039.84

     Total Transfers

 

103298.46

 

 

 

     Ending Balance     

 

00.00

 

 

 

 

 

 

FUND 2      OPERATING

 

 

     Beginning Balance

672,105.21

 

     Total Revenues

500,659.53

 

     Total Non-Revenue

 

 

      Total Non-Expenditures

 

116,034.15

     Total Expenditures

 

191,710.15

     Total Transfers

 

 

 

 

 

     Ending Balance     

            

865,020.44

 

 

 

 

 

 

FUND 3      BUILDING

 

 

     Beginning Balance

203,516.78

 

     Total Revenues

 00.00

 

     Total Expenditures

 

7,383.00

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

196,133.78

 

 

 

 

 

 

FUND 4     DEBT SERVICE

 

 

     Beginning Balance

 

00.00

     Total Revenues

9,075.00

 

     Total Non-Revenue

0.00

 

     Total Non-Expenditures

 

0.00

     Total Expenditures

 

18,732.50

     Total Transfers

0.00

00.00

 

 

 

     Ending Balance     

 

-9,657.50

Danville Public Schools

Act 1747 Information

Monthly Revenue & Expenditures

08/01/08 to 08/31/08

FUND 6    FEDERAL GRANTS

 

 

     Beginning Balance

43,847.88

 

     Total Revenues

 

397.87

     Total Expenditures

 

66,427.81

     Total Transfers

00.00

00.00

 

 

 

     Ending Balance     

 

-22,182.06

 

 

 

 

 

 

FUND 7    STUDENT ACTIVITY

 

 

     Beginning Balance

110,474.35

 

     Total Revenues

6,193.62

 

     Total Expenditures

 

13,153.43

     Total Transfers

 

 

 

 

 

     Ending Balance     

 

103,514.54