Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/01/10 to 3/31/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
279,547.83 |
|
Total Expenditures |
|
279,474.84 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
72.99 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,400,838.35 |
|
Total Revenues |
904,291.21 |
|
Total Non-Revenue |
6,211.36 |
0.00 |
Total Non-Expenditures |
|
279,547.83 |
Total Expenditures |
|
237,663.25 |
|
|
|
|
|
|
Ending Balance |
|
1,794,129.84 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
4,223.17 |
|
Total Revenues |
71,665.91 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
139,714.31 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-63,825.23 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
114,293.14 |
|
Total Revenues |
4,079.43 |
|
Total Expenditures |
|
5,549.26 |
Total Transfers |
1,715.45 |
1,715.45 |
|
|
|
Ending Balance |
|
112,823.31 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-33,382.61 |
|
Total Revenues |
80,863.09 |
|
Total Expenditures |
|
45,606.07 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
1,874.41 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/01/10 to 2/28/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
269,676.86 |
|
Total Expenditures |
|
269,676.86 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,850,462.41 |
|
Total Revenues |
215815.87 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
386,388.19 |
Total Expenditures |
|
279,051.74 |
|
|
|
|
|
|
Ending Balance |
|
1,400,838.35 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.000 |
|
Total Non-Revenue |
92,837.50 |
|
Total Non-Expenditures |
|
75,000.00 |
Total Expenditures |
|
17,837.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-25,780.10 |
|
Total Revenues |
125,099.37 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
95,096.10 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
4,223.17 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
110,750.85 |
|
Total Revenues |
8,229.73 |
|
Total Expenditures |
|
4,687.44 |
Total Transfers |
2,290.57 |
2,290.57 |
|
|
|
Ending Balance |
|
114,293.14 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-4,503.10 |
|
Total Revenues |
10,033.12 |
|
Total Expenditures |
|
38,912.63 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-33,382.61 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/10 to 1/31/10
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
268,723.56 |
|
Total Expenditures |
|
268,723.56 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,527,586.29 |
|
Total Revenues |
869,356.25 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
321,030.45 |
Total Expenditures |
|
225,449.68 |
|
|
|
|
|
|
Ending Balance |
|
1,850,462.41 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
47,079.50 |
|
Total Non-Expenditures |
|
30,000.00 |
Total Expenditures |
|
7,650.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
34,056.17 |
|
Total Revenues |
166,010.08 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
225,846.35 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-25,780.10 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
120,282.90 |
|
Total Revenues |
15,677.36 |
|
Total Expenditures |
|
25,209.41 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
110,750.85 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-10,568.14 |
|
Total Revenues |
38,566.44 |
|
Total Expenditures |
|
5,227.39 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-4,503.10 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/09 to 12/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
276,202.66 |
|
Total Expenditures |
|
276,202.66 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,457,436.27 |
|
Total Revenues |
602,101.42 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
306,823.42 |
Total Expenditures |
|
225,127.98 |
|
|
|
|
|
|
Ending Balance |
|
1,527,586.29 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-42,831.73 |
|
Total Revenues |
142,347.66 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
65,459.76 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
34,056.17 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
122,412.75 |
|
Total Revenues |
8,845.91 |
|
Total Expenditures |
|
10,975.76 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
120,282.90 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-9,701.96 |
|
Total Revenues |
40,613.53 |
|
Total Expenditures |
|
41,479.71 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-10,568.14 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/09 to 11/30/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
276,603.56 |
|
Total Expenditures |
|
276,603.56 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,090,912.30 |
|
Total Revenues |
870,029.83 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
287,747.49 |
Total Expenditures |
|
215,758.37 |
|
|
|
|
|
|
Ending Balance |
|
1,457,436.27 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-5,144.94 |
|
Total Revenues |
56,037.58 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
93,724.37 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-42,831.73 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
93,591.87 |
|
Total Revenues |
37,362.20 |
|
Total Expenditures |
|
8,541.32 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
122,412.75 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-14,209.08 |
|
Total Revenues |
59,208.99 |
|
Total Expenditures |
|
54,701.87 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,701.96 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/09 to 10/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
273,379.36 |
|
Total Expenditures |
|
273,379.36 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
974,993.37 |
|
Total Revenues |
640,965.30 |
|
Total Non-Revenue |
0.00 |
0.00 |
Total Non-Expenditures |
|
278,869.62 |
Total Expenditures |
|
246,176.75 |
|
|
|
|
|
|
Ending Balance |
|
1,090,912.30 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-68,525.09 |
|
Total Revenues |
132,240.03 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
68,859.88 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-5,144.94 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
91,253.69 |
|
Total Revenues |
19,828.33 |
|
Total Expenditures |
|
17,490.15 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
93,591.87 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-34,046.53 |
|
Total Revenues |
70,651.99 |
|
Total Expenditures |
|
50,814.54 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-14,209.08 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
9/01/09 to 9/30/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
270,922.60 |
|
Total Expenditures |
|
270,922.60 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,037,894.78 |
|
Total Revenues |
494,176.30 |
|
Total Non-Revenue |
21,442.26 |
0.00 |
Total Non-Expenditures |
|
292,364.86 |
Total Expenditures |
|
286,155.11 |
|
|
|
|
|
|
Ending Balance |
|
974,993.37 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
-9,429.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
00..00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-27,701.06 |
|
Total Revenues |
63,351.50 |
|
Total Non-Revenue |
19,400.00 |
|
Total Non-Expenditures |
|
19,400.00 |
Total Expenditures |
|
104,175.53 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-68,525.09 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
96,558.00 |
|
Total Revenues |
23,933.66 |
|
Total Expenditures |
|
29,237.97 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
91,253.69 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-3,075.67 |
|
Total Revenues |
7,816.74 |
|
Total Expenditures |
|
38,787.60 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-34,046.53 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
8/01/09 to 8/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
70,421.12 |
|
Total Expenditures |
|
70,421.12 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
804,796.97 |
|
Total Revenues |
525,515.06 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
83,768.94 |
Total Expenditures |
|
208,648.31 |
|
|
|
|
|
|
Ending Balance |
|
1,037,894.78 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
8,463.50 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
17,892.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9429.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-40,464.86 |
|
Total Revenues |
120,418.57 |
|
Total Expenditures |
|
107,654.77 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-27,701.06 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
103,950.06 |
|
Total Revenues |
8,931.58 |
|
Total Expenditures |
|
16,323.64 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
96,558.00 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-9,484.42 |
|
Total Revenues |
12,166.49 |
|
Total Expenditures |
|
5,757.74 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-3,075.67 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
7/01/09 to 7/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
|
|
Total Non-Revenues |
33,670.68 |
|
Total Expenditures |
|
33,670.68 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
990,773.31 |
|
Total Revenues |
48,087.17 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
33,670.68 |
Total Expenditures |
|
190,067.93 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
815,121.87 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
16,096.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
7,632.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
8,463.50 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
27,822.91 |
|
Total Revenues |
0.00 |
|
Total Expenditures |
|
68,287.77 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-40,464.86 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
101,651.40 |
|
Total Revenues |
9,912.17 |
|
Total Expenditures |
|
7,613.51 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
103,950.06 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
0.00 |
|
Total Revenues |
1634.95 |
|
Total Expenditures |
|
11,119.37 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,484.42 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
6/01/09 to 6/30/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
-304,904.41 |
|
Total Revenues |
|
|
Total Non-Revenues |
1,020,241.87 |
|
Total Expenditures |
|
715,337.46 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
0.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,828,507.47 |
|
Total Revenues |
678,630.39 |
|
Total Non-Revenue |
85,744.27 |
0.00 |
Total Non-Expenditures |
|
1,147,101.90 |
Total Expenditures |
|
455,006.92 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
990,773.31 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
00.00 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
06/01/09 to 06/30/09
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
90,738.69 |
|
Total Revenues |
40,504.90 |
|
Total Expenditures |
|
103,420.68 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
27,822.91 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
112,973.19 |
|
Total Revenues |
7,459.00 |
|
Total Expenditures |
|
18,780.79 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
101,651.40 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-12,670.98 |
|
Total Revenues |
48,846.26 |
|
Total Expenditures |
|
36,175.28 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
0.00 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
5/01/09 to 5/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
0.00 |
|
Total Expenditures |
|
304,904.41 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
-304,904.41 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,381,542.95 |
|
Total Revenues |
663304.82 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
216,340.30 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,828,507.47 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
0.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
00.00 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
05/01/09 to 05/31/09
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
29,521.07 |
|
Total Revenues |
108,036.23 |
|
Total Expenditures |
|
46,818.61 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
90,738.69 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
97,723.94 |
|
Total Revenues |
28,042.49 |
|
Total Expenditures |
|
12,793.24 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
112,973.19 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-19,087.93 |
|
Total Revenues |
54,223.13 |
|
Total Expenditures |
|
47,806.18 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-12,670.98 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
4/01/09 to 4/30/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
281,133.76 |
|
Total Expenditures |
|
281,133.76 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,508.978.33 |
|
Total Revenues |
516,226.29 |
|
Total Non-Revenue |
|
6,988.49 |
Total Non-Expenditures |
|
423,811.11 |
Total Expenditures |
|
226,839.05 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,381,542.95 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-119,432.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
119,432.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
00.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
64,034.81 |
|
Total Revenues |
29,672.77 |
|
Total Expenditures |
|
64,186.51 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
29,521.07 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
79,596.87 |
|
Total Revenues |
23,380.29 |
|
Total Expenditures |
|
5,253.22 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
97,723.94 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-23,951.31 |
|
Total Revenues |
41,916.58 |
|
Total Expenditures |
|
37,053.20 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-19,087.93 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
3/01/09 to 3/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
0.00 |
|
Total Revenues |
289,278.57 |
|
Total Expenditures |
|
289,278.57 |
Total Transfers |
|
0.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,417,505.03 |
|
Total Revenues |
625,545.77 |
|
Total Non-Revenue |
|
00.00 |
Total Non-Expenditures |
|
289,278.57 |
Total Expenditures |
|
244,793.90 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,508.978.33 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-119,432.00 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-119,432.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
74,141.06 |
|
Total Revenues |
16,428.62 |
|
Total Expenditures |
|
26,534.87 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
64,034.81 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
94,820.38 |
|
Total Revenues |
-634.23 |
|
Total Expenditures |
|
14,589.28 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
79,596.87 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-20,493.11 |
|
Total Revenues |
45,669.36 |
|
Total Expenditures |
|
49,127.56 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-23,951.31 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
2/01/09 to 2/28/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
289,278.57 |
|
Total Expenditures |
|
289,278.57 |
Total Transfers |
|
00.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,417,505.03 |
|
Total Revenues |
625,545.77 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
289,278.57 |
Total Expenditures |
|
244,793.90 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,508,978.33 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-30,857.50 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
70,000.00 |
Total Expenditures |
|
18,574.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-119,432.00 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
74,141.06 |
|
Total Revenues |
16,428.62 |
|
Total Expenditures |
|
26,534.87 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
64,034.81 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
94,820.38 |
|
Total Revenues |
-634.23 |
|
Total Expenditures |
|
14,589.28 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
79,596.87 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-20,493.11 |
|
Total Revenues |
45,669.39 |
|
Total Expenditures |
|
49,127.56 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-23,951.31 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/09 to 1/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
290,000.02 |
|
Total Expenditures |
|
290,000.02 |
Total Transfers |
|
00.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,424,636.42 |
|
Total Revenues |
562,311.88 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
318,808.18 |
Total Expenditures |
|
250,635.09 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,417,505.03 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-30,857.50 |
Total Revenues |
0.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
70,000.00 |
Total Expenditures |
|
18,574.50 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-119,432.00 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/09 to 1/31/09
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-144,778.45 |
|
Total Revenues |
266,767.99 |
|
Total Expenditures |
|
47,848.48 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
74,141.06 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
91,778.06 |
|
Total Revenues |
5,712.45 |
|
Total Expenditures |
|
2,670.13 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
94,820.38 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-19,059.69 |
|
Total Revenues |
46,364.04 |
|
Total Expenditures |
|
47,797.46 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-20,493.11 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
1/01/09 to 1/31/09
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
282,093.82 |
|
Total Expenditures |
|
282,093.82 |
Total Transfers |
|
00.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,309,848.19 |
|
Total Revenues |
626,877.22 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
282,093.82 |
Total Expenditures |
|
229,995.17 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,424,636.42 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
-9,657.50 |
Total Revenues |
16,863.00 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
30,000.00 |
Total Expenditures |
|
8,063.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-30,857.50 |
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-121,996.57 |
|
Total Revenues |
18,940.60 |
|
Total Expenditures |
|
41,722.48 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-144,778.45 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
94,379.16 |
|
Total Revenues |
12,104.67 |
|
Total Expenditures |
|
14,705.77 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
91,778.06 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-54,587.73 |
|
Total Revenues |
68,294.34 |
|
Total Expenditures |
|
32,766.30 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-19,059.69 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/08 to 12/31/08
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
288,879.15 |
|
Total Expenditures |
|
288,879.15 |
Total Transfers |
|
00.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
1,035,380.65 |
|
Total Revenues |
822,703.38 |
|
Total Non-Revenue |
|
0.00 |
Total Non-Expenditures |
|
321,030.54 |
Total Expenditures |
|
227,205.30 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,309,848.19 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-9,657.50 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,657.50 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
12/01/08 to 12/31/08
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-108,087.45 |
|
Total Revenues |
43,686.46 |
|
Total Expenditures |
|
57,595.58 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-121,996.57 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
91,656.23 |
|
Total Revenues |
9,912.60 |
|
Total Expenditures |
|
7,187.67 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
94,379.16 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-63,387.67 |
|
Total Revenues |
53,339.10 |
|
Total Expenditures |
|
44,539.16 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-54,587.73 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/08 to 11/30/08
FUND 1 TEACHER SALARY |
Revenue |
Expenditures |
Beginning Balance |
00.00 |
|
Total Revenues |
286,614.04 |
|
Total Expenditures |
|
286,614.04 |
Total Transfers |
|
00.0 |
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
FUND 2 OPERATING |
|
|
Beginning Balance |
855,015.72 |
|
Total Revenues |
703,569.40 |
|
Total Non-Revenue |
|
69,111.56 |
Total Non-Expenditures |
|
359,080.34 |
Total Expenditures |
|
233,235.69 |
Total Transfers |
|
|
|
|
|
Ending Balance |
|
1,035,380.65 |
|
|
|
|
|
|
FUND 3 BUILDING |
|
|
Beginning Balance |
196,133.78 |
|
Total Revenues |
00.00 |
|
Total Expenditures |
|
00.00 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
FUND 4 DEBT SERVICE |
|
|
Beginning Balance |
|
00.00 |
Total Revenues |
-9,657.50 |
|
Total Non-Revenue |
0.00 |
|
Total Non-Expenditures |
|
0.00 |
Total Expenditures |
|
0.00 |
Total Transfers |
0.00 |
00.00 |
|
|
|
Ending Balance |
|
-9,657.50 |
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
11/01/08 to 11/30/08
FUND 6 FEDERAL GRANTS |
|
|
Beginning Balance |
-54,207.20 |
|
Total Revenues |
7,389.20 |
|
Total Expenditures |
|
61,269.45 |
Total Transfers |
00.00 |
00.00 |
|
|
|
Ending Balance |
|
-108,087.45 |
|
|
|
|
|
|
FUND 7 STUDENT ACTIVITY |
|
|
Beginning Balance |
98,806.72 |
|
Total Revenues |
9,425.85 |
|
Total Expenditures |
|
16,576.34 |
Total Transfers |
|
0.00 |
|
|
|
Ending Balance |
|
91,656.23 |
|
|
|
|
|
|
FUND 8 FOOD SERVICE |
|
|
Beginning Balance |
-55,788.39 |
|
Total Revenues |
48,410.88 |
|
Total Expenditures |
|
59,364.90 |
Total Transfers |
3,354.74 |
00.00 |
|
|
|
Ending Balance |
|
-63,387.67 |
Monthly Revenue and
Expenditures
Danville Public Schools
Act 1747 Information
Monthly Revenue & Expenditures
10/01/08 to 10/31/08
FUND
1 TEACHER SALARY
|
Revenue
|
Expenditures
|
Beginning Balance
|
-282,192.30 |
|
|
Total Revenues |
568,983.20 |
|
|
Total Expenditures |
|
286,790.90 |
|
Total Transfers |
|
0.0 |
|
|
|
|
|
Ending Balance |
|
00.00 |
|
|
|
|
|
|
|
|
FUND
2 OPERATING
|
|
|
Beginning Balance
|
1,067,794.99 |
|
|
Total Revenues |
653,667.06 |
|
|
Total Non-Revenue |
|
00.00 |
|
Total Non-Expenditures |
|
584,861.48 |
|
Total Expenditures |
|
281,584.85 |
|
Total Transfers |
|
|
|
|
|
|
|
Ending Balance |
|
855,015.72 |
|
|
|
|
|
|
|
|
FUND
3 BUILDING
|
|
|
Beginning Balance
|
196,133.78 |
|
|
Total Revenues |
00.00 |
|
|
Total Expenditures |
|
00.00 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending Balance |
|
196,133.78 |
|
|
|
|
|
|
|
|
FUND
4 DEBT SERVICE
|
|
|
Beginning Balance
|
|
00.00 |
|
Total Revenues |
-9,657.50 |
|
|
Total Non-Revenue |
0.00 |
|
|
Total Non-Expenditures |
|
0.00 |
|
Total Expenditures |
|
0.00 |
|
Total Transfers |
0.00 |
00.00 |
|
|
|
|
|
Ending Balance |
|
-9,657.50 |
FUND
6 FEDERAL GRANTS
|
|
|
Beginning Balance
|
-48,147.49 |
|
|
Total Revenues |
44,873.73 |
|
|
Total Expenditures |
|
54,923.80 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending Balance |
|
-54,207.20 |
|
|
|
|
|
|
|
|
FUND
7 STUDENT ACTIVITY
|
|
|
Beginning Balance
|
89,215.86 |
|
|
Total Revenues |
15,059.92 |
|
|
Total Expenditures |
|
9,840.78 |
|
Total Transfers |
|
0.00 |
|
|
|
|
|
Ending Balance |
|
94,435.00 |
|
|
|
|
|
|
|
|
FUND
8 FOOD SERVICE
|
|
|
Beginning Balance
|
-27,746.91 |
|
|
Total Revenues |
26,882.32 |
|
|
Total Expenditures |
|
54,923.80 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending Balance |
|
-55,788.39 |
Danville Public Schools
Act 1747
Information
Monthly
Revenue & Expenditures
09/01/08 to 09/30/08
FUND 1 TEACHER SALARY
|
Revenue
|
Expenditures
|
Beginning Balance
|
00.00 |
|
|
Total Revenues |
00.00 |
|
|
Total
Expenditures |
|
282,192.30 |
|
Total Transfers |
|
0 |
|
|
|
|
|
Ending
Balance |
|
-282,192.30 |
|
|
|
|
|
|
|
|
FUND 2 OPERATING
|
|
|
Beginning Balance
|
865,020.44 |
|
|
Total Revenues |
543,904.14 |
|
|
Total
Non-Revenue |
|
|
|
Total
Non-Expenditures |
|
|
|
Total
Expenditures |
|
341,129.59 |
|
Total Transfers |
|
|
|
|
|
|
|
Ending
Balance |
|
1,067,794.99 |
|
|
|
|
|
|
|
|
FUND 3 BUILDING
|
|
|
Beginning Balance
|
196,133.78 |
|
|
Total Revenues |
00.00 |
|
|
Total
Expenditures |
|
00.00 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
196,133.78 |
|
|
|
|
|
|
|
|
FUND 4 DEBT SERVICE
|
|
|
Beginning Balance
|
|
00.00 |
|
Total Revenues |
-9,657.50 |
|
|
Total
Non-Revenue |
0.00 |
|
|
Total
Non-Expenditures |
|
0.00 |
|
Total
Expenditures |
|
0.00 |
|
Total Transfers |
0.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
-9,657.50 |
Danville Public Schools
Act 1747
Information
Monthly
Revenue & Expenditures
09/01/08 to 09/30/08
FUND 6 FEDERAL GRANTS
|
|
|
Beginning Balance
|
-22,182.06 |
|
|
Total Revenues |
7,657.04 |
|
|
Total
Expenditures |
|
33,622.47 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
-48,147.49 |
|
|
|
|
|
|
|
|
FUND 7 STUDENT
ACTIVITY
|
|
|
Beginning Balance
|
103,514.54 |
|
|
Total Revenues |
16,211.46 |
|
|
Total
Expenditures |
|
30,510.14 |
|
Total Transfers |
|
0.00 |
|
|
|
|
|
Ending
Balance |
|
89,215.86 |
|
|
|
|
|
|
|
|
FUND 8 FOOD SERVICE
|
|
|
Beginning Balance
|
2,518.34 |
|
|
Total Revenues |
7581.70 |
|
|
Total
Expenditures |
|
37,846.95 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
-27,746.91 |
Danville Public Schools
Act 1747
Information
Monthly
Revenue & Expenditures
08/01/08 to 08/31/08
FUND 1 TEACHER SALARY
|
Revenue
|
Expenditures
|
Beginning Balance
|
-33,258.62 |
|
|
Total Revenues |
00.00 |
|
|
Total
Expenditures |
|
70,039.84 |
|
Total Transfers |
|
103298.46 |
|
|
|
|
|
Ending
Balance |
|
00.00 |
|
|
|
|
|
|
|
|
FUND 2 OPERATING
|
|
|
Beginning Balance
|
672,105.21 |
|
|
Total Revenues |
500,659.53 |
|
|
Total
Non-Revenue |
|
|
|
Total
Non-Expenditures |
|
116,034.15
|
|
Total
Expenditures |
|
191,710.15 |
|
Total Transfers |
|
|
|
|
|
|
|
Ending
Balance |
|
865,020.44 |
|
|
|
|
|
|
|
|
FUND 3 BUILDING
|
|
|
Beginning Balance
|
203,516.78 |
|
|
Total Revenues |
00.00 |
|
|
Total
Expenditures |
|
7,383.00 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
196,133.78 |
|
|
|
|
|
|
|
|
FUND 4 DEBT SERVICE
|
|
|
Beginning Balance
|
|
00.00 |
|
Total Revenues |
9,075.00 |
|
|
Total
Non-Revenue |
0.00 |
|
|
Total
Non-Expenditures |
|
0.00 |
|
Total
Expenditures |
|
18,732.50 |
|
Total Transfers |
0.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
-9,657.50 |
Danville Public Schools
Act 1747
Information
Monthly
Revenue & Expenditures
08/01/08 to 08/31/08
FUND 6 FEDERAL GRANTS
|
|
|
Beginning Balance
|
43,847.88 |
|
|
Total Revenues |
|
397.87 |
|
Total
Expenditures |
|
66,427.81 |
|
Total Transfers |
00.00 |
00.00 |
|
|
|
|
|
Ending
Balance |
|
-22,182.06 |
|
|
|
|
|
|
|
|
FUND 7 STUDENT
ACTIVITY
|
|
|
Beginning Balance
|
110,474.35 |
|
|
Total Revenues |
6,193.62 |
|
|
Total
Expenditures |
|
13,153.43 |
|
Total Transfers |
|
|
|
|
|
|
|
Ending
Balance |
|
103,514.54 |
|
|
|
|
|
|
|
|